108 W Elm St
Wingate, NC 28174
List Price
$325,000
Initial Investment
$88,563Purchase Price
$325,000
Down Payment
25%
Rent
$2,720
Total Return
$187,677
Annualized Return
26.8%
Cap Rate
6.9%
Gross Yield
10.0%
Cash Flow
$3,501
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Lot Size
21,780
HOA
None
Flood Risk
Not Required
- Strong cap rate
- 5 bed, 2 bath
- $2,720 per month
See more in Analysis
Annual Financial Highlights
Expected Rent
$31,008Expenses
-$7,239Property Taxes
-$2,600Loan Payments
-$17,669Net Cash Flow
$3,501See more in Financials
Similar Listings