1405 Keswick Dr

Fayetteville, NC 28304
image0

3 bd, 1.5 ba | 1,170 sqft | Built in 1963

slider image
slider image
slider image
Curb View
List Price
$94,000

Initial Investment

$25,131

Purchase Price

$88,000

Down Payment

25%

Rent

$800

Total Return

$25,646

Annualized Return

15.3%

Cap Rate

6.1%

Gross Yield

10.9%

Cash Flow

$126

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/25/2019

Lease End

05/31/2021

Lot Size

15,246

HOA

None

Flood Risk

Not Required

  • Tenant has renewed lease at $800 a month from 12/01/2020 to 05/31/2021
  • Below market rent
  • Attractive 3 bed, 1.5 bath with carport
  • Brand new HVAC installed September 2020
  • Located east of Fayetteville, it’s in close vicinity to nearby shopping centers and hospitals, and it's a 20 minute drive from Fayetteville regional airport

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,120

Expenses

-$2,409

Property Taxes

-$1,800

Loan Payments

-$4,784

Net Cash Flow

$126

See more in Financials

Similar Listings