618 Dashland Dr

Fayetteville, NC 28303

3 bd, 3 ba | 1,568 sqft | Built in 1981

List Price
$150,000

Initial Investment

$36,788

Purchase Price

$135,000

Down Payment

25%

Rent

$1,640

Total Return

$55,991

Annualized Return

24.0%

Cap Rate

9.5%

Gross Yield

14.6%

Cash Flow

$4,590

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2021

Lease End

05/31/2022

Property Type

Duplex

Lot Size

12,197

HOA

None

Flood Risk

Not Required

  • Front entrance to first unit (2bed/1.5bath) - left side entrance to second unit (1bed/1bath)
  • Conveniently located near Fort Bragg
  • Large, wooded lot
  • Cul-de-sac

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,696

Expenses

-$5,267

Property Taxes

-$1,500

Loan Payments

-$7,339

Net Cash Flow

$4,590

See more in Financials

Similar Listings