626 Dashland Dr

Fayetteville, NC 28303

3 bd, 3 ba | 1,568 sqft | Built in 1981

List Price
$150,000

Initial Investment

$38,150

Purchase Price

$140,000

Down Payment

25%

Rent

$1,640

Total Return

$56,370

Annualized Return

23.2%

Cap Rate

9.3%

Gross Yield

14.1%

Cash Flow

$4,441

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/14/2022

Lease End

01/13/2023

Property Type

Duplex

Lot Size

12,632

HOA

None

Flood Risk

Not Required

  • One of the two units is OCCUPIED
  • Front entrance to first unit (2bed/1.5bath) - left side entrance to second unit (1bed/1bath)
  • Conveniently located near Fort Bragg
  • Large, wooded lot

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,696

Expenses

-$5,144

Property Taxes

-$1,500

Loan Payments

-$7,611

Net Cash Flow

$4,441

See more in Financials

Similar Listings