307 W McNeely Ave # 309
Mooresville, NC 28115
List Price
$200,000
Initial Investment
$52,748Purchase Price
$191,000
Down Payment
25%
Rent
$1,500
Total Return
$89,143
Annualized Return
22.1%
Cap Rate
5.9%
Gross Yield
9.4%
Cash Flow
$151
Appreciation
8.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/01/2016
Lease End
06/01/2018
Property Type
Duplex
Lot Size
13,939
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$17,100Expenses
-$4,038Property Taxes
-$2,526Loan Payments
-$10,384Net Cash Flow
$151See more in Financials
Similar Listings