4013 Cindy Woods Ln

Charlotte, NC 28216
image0

3 bd, 2 ba | 1,536 sqft | Built in 2004

slider image
slider image
slider image
List Price
$125,000

Initial Investment

$34,063

Purchase Price

$125,000

Down Payment

25%

Rent

$1,100

Total Return

$96,624

Annualized Return

32.2%

Cap Rate

7.0%

Gross Yield

10.6%

Cash Flow

$1,357

Appreciation

11.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/15/2016

Lease End

06/15/2018

Lot Size

3,485

HOA

$0/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$3,190

Property Taxes

-$1,197

Loan Payments

-$6,796

Net Cash Flow

$1,357

See more in Financials

Similar Listings