6528 Rockwell Blvd W Charlotte, NC 28269
3bd, 2ba | 1,080sqft | Built in 2004
Expand
Initial Investment
$146,748
Tentative Price: $144,500
Purchase Price
$144,500
Down Payment
100%
Rent
$1,004

Total Return
$52,459
Annualized Return
6.9%
Cap Rate
5.4%
Gross Yield
8.3%
Cash Flow
$7,397
Appreciation
2.8%
Valuation
Property Value
$135,000 - $155,000
Rental Value
$1,000 - $1,200
Diligence Documents
Property Valuation
NA
Inspection Report
NA
Title Report
NA
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Inspection Highlights
Roof
Functional
Attic
Functional
Bathrooms
Needs Repairs
Basement/Crawl
Functional
HVAC
Functional
Bedrooms
Functional
Electrical
Functional
Exterior
Needs Repairs
Garage
Functional
Plumbing
Functional
Landscaping
Functional
Structural
Functional
Kitchen
Functional
Lease and Tenant
Lease Summary
Occupancy
Occupied
Rent Payment Status
Current
Late Payment Months
1
Security Deposit
$975
Original Lease Start Date
12/04/2017
Lease End Date
11/30/2019
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable

Expense Split
Owner is responsible for
None
Tenant is responsible for
Gas, Water, Electric, Garbage, Lawn, Pest Ctrl
Location
North Carolina
Rent change

Neighborhood    Learn More

Schools    View Details