7451 Ryan St Fayetteville, NC 28314
3bd, 1.5ba | 975sqft | Built in 1974
Expand
Initial Investment
$76,125
List Price: $75,000
Purchase Price
$75,000
Down Payment
100%
Rent
$700

Total Return
$28,920
Annualized Return
7.4%
Cap Rate
6.7%
Gross Yield
11.2%
Cash Flow
$4,520
Appreciation
2.3%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
01/21/2019 
Lease End
01/31/2020 
Lot Size
9,148 
HOA
None
Flood Risk
Not Required
  • No immediate repairs

Annual Financial Highlight
Expected Rent
$7,980
Expenses
-$2,160
Property Taxes
-$1,300
Loan Payments
$0

Net Cash Flow
$4,520
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant properties starting 45 days after the home is rent-ready. Plus you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes properties with more than 2 units (duplex, triplex, fourplexes), commercial properties and Roofstock portfolios.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy