1012 NW 26th St
Moore, OK 73160
List Price
$145,000
Initial Investment
$39,213Purchase Price
$143,900
Down Payment
25%
Rent
$1,108
Total Return
$39,516
Annualized Return
15.1%
Cap Rate
5.9%
Gross Yield
9.2%
Cash Flow
$3
Appreciation
5.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
05/01/2021
Lease End
03/31/2022
Lot Size
6,098
HOA
None
Flood Risk
Not Required
- Brand new AC Condenser, 2 month old
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,631Expenses
-$3,105Property Taxes
-$1,700Loan Payments
-$7,823Net Cash Flow
$3See more in Financials
Similar Listings