621 National Dr Pittsburgh, PA 15235
3bd, 1ba | 925sqft | Built in 1972
Expand
Initial Investment
$106,677
List Price: $105,000
Purchase Price
$105,000
Down Payment
100%
Rent
$1,150

Market rent may range from $1,093 to $1,208


Total Return
$50,822
Annualized Return
9.1%
Cap Rate
7.4%
Gross Yield
13.1%
Cash Flow
$7,163
Appreciation
3.4%
Diligence Documents
Property Valuation
  
Inspection Report
  
Inspection Report 2
  
Title Report
  
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Lease and Tenant
Lease Summary
Occupancy
Vacant
Rent Payment Status
Vacant
Security Deposit
Not Applicable
Original Lease Start Date
Not Applicable
Lease End Date
Not Applicable
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable

Expense Split
Owner is responsible for
None
Tenant is responsible for
None
Location
Pittsburgh
Rent change

Neighborhood    Learn More

Schools    View Details
Assigned
Not found.
Near by

10 out of 10
Fox Chapel Area High School
public  ·  Grades 9-12

7 out of 10
Ohara El School
public  ·  Grades K-5