1851 Texas Ave
Initial Investment
$47,688Purchase Price
Down Payment
Rent
Total Return
$59,221
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$20,634Expenses
-$4,377Property Taxes
-$4,100Loan Payments
-$9,514Net Cash Flow
$2,643See more in Financials
Property Characteristics
Buyer's Agent
Property Management
Similar Listings