3527 Candlehead Ln
San Antonio, TX 78244
List Price
$119,000
Initial Investment
$36,300Purchase Price
$116,000
Down Payment
25%
Rent
$1,200
Total Return
$42,406
Annualized Return
17.1%
Cap Rate
6.4%
Gross Yield
12.4%
Cash Flow
$404
Appreciation
6.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/06/2018
Lease End
03/31/2019
Lot Size
5,632
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,970Property Taxes
-$3,000Loan Payments
-$6,306Net Cash Flow
$404See more in Financials
Similar Listings