206 Sullivan St
Initial Investment
$31,557Purchase Price
Down Payment
Rent
Total Return
$45,232
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$10,545Expenses
-$2,469Property Taxes
-$900Loan Payments
-$6,252Net Cash Flow
$924See more in Financials
Similar Listings