816 Chablis Dr

Columbia, SC 29210
image0

2 bd, 2 ba | 1,114 sqft | Built in 2009

slider image
slider image
slider image
List Price
$155,000

Initial Investment

$42,238

Purchase Price

$155,000

Down Payment

25%

Rent

$1,293

Total Return

$49,604

Annualized Return

15.9%

Cap Rate

4.4%

Gross Yield

10.0%

Cash Flow

-$2,136

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/20/2018

Lease End

05/01/2022

Lot Size

4,178

HOA

$85/mo

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,740

Expenses

-$4,450

Property Taxes

-$4,000

Loan Payments

-$8,427

Net Cash Flow

-$2,136

See more in Financials

Similar Listings