2028 Sun Valley Dr

Saint Louis, MO 63136
image0

3 bd, 1 ba | 1,274 sqft | Built in 1959

slider image
slider image
slider image
List Price
$79,900

Initial Investment

$21,773

Purchase Price

$79,900

Down Payment

25%

Rent

$895

Total Return

$41,541

Annualized Return

25.6%

Cap Rate

7.8%

Gross Yield

13.4%

Cash Flow

$1,309

Appreciation

7.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

01/22/2021

Lease End

M/M

Lot Size

8,751

HOA

None

Flood Risk

Not Required

  • Perfect property type for investors
  • Upside in market rent
  • Strong Cap Rate
  • Filter fee included in monthly rent of $10
  • Tenant Liability Waiver included in monthly rent of $15

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,203

Expenses

-$3,051

Property Taxes

-$1,500

Loan Payments

-$4,344

Net Cash Flow

$1,309

See more in Financials

Similar Listings