337 Sturbridge Village Dr
Hazelwood, MO 63042
List Price
$90,000
Initial Investment
$24,525Purchase Price
$90,000
Down Payment
25%
Rent
$1,150
Total Return
$53,091
Annualized Return
26.5%
Cap Rate
6.6%
Gross Yield
15.3%
Cash Flow
$364
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
02/01/2022
Lease End
05/01/2023
Property Type
Condo
Lot Size
1,742
HOA
$200/mo
Flood Risk
Not Required
- Home has drive way with easy access to garage
- Home is close to shopping and parks
- Home has great curb appeal
- Tenant move in by February 1, 2022
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,110Expenses
-$6,253Property Taxes
-$1,600Loan Payments
-$4,893Net Cash Flow
$364See more in Financials
Similar Listings