3501 Iowa Avenue
Saint Louis, MO 63118
List Price
$199,000
Initial Investment
$51,775Purchase Price
$190,000
Down Payment
25%
Rent
$2,255
Total Return
$133,604
Annualized Return
32.6%
Cap Rate
8.9%
Gross Yield
14.2%
Cash Flow
$5,562
Appreciation
9.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/20/2018
Lease End
03/31/2022
Property Type
Triplex
Lot Size
3,468
HOA
None
Flood Risk
Not Required
- All units are currently occupied
- Strong cap
- Apt A(2E) has a pet fee included in monthly rent of $25
- Being sold AS-IS
See more in Analysis
Annual Financial Highlights
Expected Rent
$25,707Expenses
-$7,215Property Taxes
-$2,600Loan Payments
-$10,329Net Cash Flow
$5,562See more in Financials
Similar Listings