10532 Seaton Dr
Saint Louis, MO 63137
List Price
$103,000
Initial Investment
$28,068Purchase Price
$103,000
Down Payment
25%
Rent
$900
Total Return
$47,907
Annualized Return
21.9%
Cap Rate
5.7%
Gross Yield
10.5%
Cash Flow
-$267
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/01/2021
Lease End
08/31/2022
Lot Size
10,302
HOA
None
Flood Risk
Not Required
- Perfect property style for SFR Investors
- Solid Cap Rate with upside in market rent
- Property is all brick with a 2 car garage
- Home is located in a nice neighborhood, close to schools and shopping
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$2,628Property Taxes
-$2,300Loan Payments
-$5,600Net Cash Flow
-$267See more in Financials
Similar Listings