1237 S Vandalia Ave

Tulsa, OK 74112
image0

3 bd, 2 ba | 1,583 sqft | Built in 1942

slider image
slider image
slider image

Favorite

List Price
$253,000

Initial Investment

$68,943

Purchase Price

$253,000

Down Payment

25%

Rent

$1,630

Total Return

$80,446

Annualized Return

16.6%

Cap Rate

5.4%

Gross Yield

7.7%

Cash Flow

-$780

Appreciation

6.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,400

HOA

None

Flood Risk

Not Required

Charming 3-bedroom home with 1.5 baths, featuring stunning hardwood floors throughout. The third bedroom doubles as a bonus room with brand new flooring, perfect for a home office or playroom. Enjoy the additional living or flex space that adapts to your needs. The kitchen boasts elegant granite countertops, ideal for cooking enthusiasts. Situated on a spacious lot, the large yard offers endless possibilities for outdoor activities and gardening. Nestled in a convenient midtown location, this home provides easy access to local amenities, shopping and dining.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$18,582

Expenses

-$3,308

Property Taxes

-$2,300

Loan Payments

-$13,754

Net Cash Flow

-$780

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Lisa Rogers
Agent License 161134
McGraw, REALTORS
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2516099
Last Updated: 04/24/2025 01:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.