1211 Johnson Rd
$8K
Initial Investment
$56,265Purchase Price
Down Payment
Rent
Total Return
$37,482
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$19,380Expenses
-$4,734Property Taxes
-$2,000Loan Payments
-$10,873Net Cash Flow
$1,773See more in Financials
Similar Listings