7805 Cole Wood Blvd

Indianapolis, IN 46239
image0

4 bd, 2 ba | 1,271 sqft | Built in 2002

slider image
slider image
slider image
List Price
$180,100

Initial Investment

$47,688

Purchase Price

$175,000

Down Payment

25%

Rent

$1,125

Total Return

$89,858

Annualized Return

23.0%

Cap Rate

4.9%

Gross Yield

7.7%

Cash Flow

-$1,443

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/01/2020

Lease End

05/31/2022

Lot Size

7,797

HOA

None

Flood Risk

Not Required

  • Strong rental upside upon lease expiration in high-demand market
  • This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
  • Free 1-year home warranty through American Home Shield

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,825

Expenses

-$3,144

Property Taxes

-$1,610

Loan Payments

-$9,514

Net Cash Flow

-$1,443

See more in Financials

Similar Listings