3882 N 19th St
Milwaukee, WI 53206
List Price
$105,000
Initial Investment
$28,562Purchase Price
$100,000
Down Payment
25%
Rent
$1,470
Total Return
$47,623
Annualized Return
23.1%
Cap Rate
7.7%
Gross Yield
17.6%
Cash Flow
$1,413
Appreciation
7.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/01/2019
Lease End
10/31/2020
Property Type
Duplex
Lot Size
5,680
HOA
None
Flood Risk
Not Required
- Both units are month-to-month
- Both units had a rent increase of $5/month since November 2020
- Seller recently did repairs, see inspection documents for details
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,758Expenses
-$5,408Property Taxes
-$4,500Loan Payments
-$5,437Net Cash Flow
$1,413See more in Financials
Similar Listings