3882 N 19th St

Milwaukee, WI 53206
image0

4 bd, 2 ba | 1,824 sqft | Built in 1926

slider image
slider image
slider image
List Price
$105,000

Initial Investment

$28,562

Purchase Price

$100,000

Down Payment

25%

Rent

$1,470

Total Return

$47,623

Annualized Return

23.1%

Cap Rate

7.7%

Gross Yield

17.6%

Cash Flow

$1,413

Appreciation

7.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2019

Lease End

10/31/2020

Property Type

Duplex

Lot Size

5,680

HOA

None

Flood Risk

Not Required

  • Both units are month-to-month
  • Both units had a rent increase of $5/month since November 2020
  • Seller recently did repairs, see inspection documents for details

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,758

Expenses

-$5,408

Property Taxes

-$4,500

Loan Payments

-$5,437

Net Cash Flow

$1,413

See more in Financials

Similar Listings