1017 Harmon Ave
$10K
Initial Investment
$50,413Purchase Price
Down Payment
Rent
Total Return
$83,777
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$14,250Expenses
-$4,012Property Taxes
-$2,700Loan Payments
-$10,058Net Cash Flow
-$2,519See more in Financials
Similar Listings