1017 Harmon Ave-Panama City-32401, Bay

1017 Harmon Ave

Panama City, FL 32401

3 bd, 2 ba | 1,165 sqft | Built in 2004

List Price

$217,000

$10K

Initial Investment

$50,413

Purchase Price

$185,000

Down Payment

25%

Rent

$1,250

Total Return

$83,777

Annualized Return

20.6%

Cap Rate

4.4%

Gross Yield

8.1%

Cash Flow

-$2,519

Appreciation

8.9%

refresh

Reset to Default

Edit Assumptions

Features

Occupancy

Occupied

Lease Start

12/01/2022

Lease End

12/01/2023

Lot Size

7,405

HOA

None

Flood Risk

Not Required

MARKETS

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$4,012

Property Taxes

-$2,700

Loan Payments

-$10,058

Net Cash Flow

-$2,519

See more in Financials

Similar Listings

Business

Explore Properties
Sell Properties
Manage with Stessa
Screen with RentPrep

Institutions

Investor Services
Investment Solutions
Technology

Company

About Us
News & Press
Careers

Contact Us

General Inquiries
(800) 466-4116
support@roofstock.com

Questions?

Privacy Policy
Terms & Conditions
Broker Licenses
©2024 Roofstock, Inc.

#1 ranking based on website traffic from Alexa.com as of 1/30/20. Over $5 billion in transactions since 1/26/16 as of 3/31/22.

Roofstock strives to provide a wide array of services to investors, including services from partners that provide financial services, real estate brokerage and property management services. These partners do not represent all of the available options and Roofstock does not guarantee their services. Some of these partners may compensate Roofstock for customer referrals.