1152 VAN SANT

GILCHRIST, TX 77617
image0

5 bd, 3 ba | 2,280 sqft | Built in 2004

slider image
slider image
slider image
For Sale

Select

Favorite

List Price
$729,800

$70K

Initial Investment

$307,246
Pre-approval letter or proof of funds required.

$

about the purchase process.

Purchase Price

$729,800

Down Payment

40%

Estimated daily rent & occupancy


$

 per day x 
 days
Estimated average rent per year
$136,451

Total Return

$423,568

Annualized Return

21.4%

Cap Rate

8.9%

Gross Yield

18.7%

Cash Flow

$27,855

Appreciation

6.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

31,200

HOA

$42/mo
A quiet canal front getaway and outdoor paradise house to enjoy quick access to quite beach, fishing, crabbing and more in Canal City! A recently remodeled house sitting on 2 lots complete with a cargo lift, a bulkhead and a boat slip! 2 extra lots on each of the house can be built for RV park rental for additional income stream. A beautiful pool and tons of seating make this deck one of the nicest on the peninsula! Beautiful decor on the inside. 5 bedrooms and 3 baths provides plenty of room for all your guests. Excellent short term rental history on VBRO and AirBnB

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Ask a Question

Annual Financial Highlights

Expected Rent

$136,451

Expenses

-$59,555

Property Taxes

-$17,300

Loan Payments

-$31,741

Net Cash Flow

$27,855

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Listing Courtesy of:Trung Nguyen
Agent License 0700943
Dash Realty
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #64580741
Last Updated: 11/16/2022 20:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.